Cost Segregation Case Studies

 

Auto Dealer(New Construction)

  • New construction with capitalized costs of $2,975,180
  • Reclass by tax life:
    • 5-Year - 7% - $203,056
    • 7-Year - 2% - $46,292
    • 15-Year - 28% - $845,329
    • 39-Year - 63% - $1,880,503
  • Present value tax benefit of $130,395

 

Auto Dealer(Acquisition)

  • Acquisition with capitalized costs of $1,900,175
  • Reclass by tax life:
    • 5-Year - 16% - $303,375.53
    • 7-Year - 1% - $11,300.90
    • 15-Year - 20% - $387,064.62
    • 39-Year - 63% - $1,198,433.95
  • Present value tax benefit of $96,434

 

Office Building

  • New construction with capitalized costs of $9,985,548
  • Reclass by tax life:
    • 5-Year - 15% - $1,530,235
    • 7-Year - 2% - $151,011
    • 15-Year - 7% - $711,470
    • 39-Year -76% - $7,592,831
  • Present value tax benefit of $461,320

 

Grocery Store

  • New construction with capitalized costs of $5,714,930
  • Reclass by tax life:
    • 5-Year - 19% - $1,089,050
    • 15-Year - 2% - $115,271
    • 39-Year - 79% - $4,510,609
  • Present value tax benefit of $226,857*
    * includes 30% bonus depreciation

 

Medical Manufacturing Facility

  • New construction with capitalized costs of $10,400,110
  • Reclass by tax life:
    • 7-Year - 20% - $2,014,402
    • 15-Year - 15% - $1,637,327
    • 39-Year - 65% - $6,78,381
  • Present value tax benefit of $504,535

 

Multi-Family

  • New construction with capitalized costs of $17,460,314
  • Reclass by tax life:
    • 5-Year - 11% - $1,921,360
    • 7-Year - .1% - $13,260
    • 15-Year - 19% - $3,364,612
    • 27.5-Year - 70% - $12,161,081
  • Present value tax benefit of $514,926

 

Restaurant (Leasehold Improvements)

  • New construction with capitalized costs of $1,747,602
  • Reclass by tax life:
    • 5-Year - 15% - $270,084
    • 39-Year - 85% - $1,477,518
  • Present value tax benefit of $47,814